Glanbia PLC Logo
A A A
| Sitemap | Accessibility
Roll over icons for help
  • Independent auditors' report
  • Consolidated income statement
  • Consolidated statement of recognised income and expense
  • Consolidated balance sheet
  • Consolidated cash flow statement
  • Company balance sheet
  • Company statement of recognised income and expense and cash flow statement
  • Notes to the financial statements
    1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44
  • Download centre
  • Board of Directors
  • Our global footprint
Notes to the financial statements - 34 Notes to the financial statements - 32

Notes to the financial statements

for the year ended 3 January 2009

33.Retirement benefit obligations



Pension benefits
The Group operates a number of defined benefit and defined contribution schemes which provide retirement and death benefits for the majority of employees. The schemes are funded through separate trustee controlled funds.

The contributions paid to the defined benefit schemes are in accordance with the advice of professionally qualified actuaries. The latest actuarial valuation reports for these schemes, which are not available for public inspection, are dated between 5 April 2005 and 1 July 2008. The contributions paid to the scheme in 2008 are in accordance with the contribution rates recommended in the actuarial valuation reports.

The amounts recognised in the balance sheet are determined as follows:

  2008
€'000
  2007
€'000
Present value of funded obligations (465,909)   (496,769)
Fair value of plan assets 301499   382,521
Liability in the balance sheet (164,410)   (114,248)

The amounts recognised in the income statement are as follows:

  2008
€'000
  2007
€'000
Service cost - current (7,594)   (9,315)
Interest cost (23,147)   (18,885)
Expected return on plan assets 22,828   23,219
  (7,913)   (4,981)
Exceptional item - curtailment gain (note 8) 376   1,843
Defined contribution (7,537)   (3,138)
  (1,719)   (1,217)

The actual return on plan assets was a loss of €81.4 million (2007: €9.3 million loss).

The movement in the liability recognised in the balance sheet over the year is as follows:

  2008
€'000
  2007
€'000
At the beginning of the year (114,248)   (124,888)
Exchange differences 6,101   2,161
Movements relating to disposed operations (500)   1,230
Total expense (7,537)   (3,138)
Actuarial loss - shown in equity (68,246)   (4,539)
Contributions paid 20,020   14,926
At the end of the year (164,410)   (114,248)

The movement in obligations over the year is as follows:

  2008
€'000
  2007
€'000
At the beginning of the year (496,769)   (501,473)
Exchange differences 17,833   7,910
Movements relating to disposed operations (4,208)   (18,787)
Current service cost (7,594)   (9,315)
Interest cost (23,147)   (18,885)
Actuarial (loss)/gain - shown in equity      
- Experience losses (3,175)   (7,160)
- Change in assumptions 39,158   35,165
Contributions by plan participants (4,163)   (4,147)
Curtailment gain 376   1,843
Benefits paid 15,780   18,080
At the end of the year (465,909)   (496,769)

The movement in the fair value of plan assets over the year is as follows:

  2008
€'000
  2007
€'000
At the beginning of the year 382,521   376,585
Exchange differences (11,732)   (5,751)
Movements relating to disposed operations 3,708   20,017
Expected return on plan assets 22,828   23,219
Actuarial loss shown in equity (104,229)   (32,542)
Contributions by plan participants 4,163   4,147
Contributions by employer 20,020   14,926
Benefits paid (15,780)   (18,080)
At the end of the year 301,499   382,521

The principal actuarial assumptions used were as follows:

    2008     2007
  IRL UK   IRL UK
Discount rate 5.9% 6.6%   5.5% 6.0%
Expected return on plan assets          
- Equities 8.25% 8.7%   8.7% 8.1%
- Bonds 4.25% 6.7%   5.0% 5.3%
- Gilts n/a 3.9%   n/a 4.5%
- Cash 3.25% 3.5%   4.0% 6.0%
- Property 7.25% 7.8%   7.5% 7.75%
- Other assets 7.25% 7.8%   7.5% 5.9%-7%
Inflation rate 2.5% 3.1%   2.5% 3.4%
Future salary increases 3.5% 3.85%   4.0% 4.2%
Future pension increases 1.5%-3.5% 3.0%   2.5%-3.5% 2.25%-3.25%
  2008
€'000
  2007
€'000
Actuarial loss recognised in the statement of recognised income and expense 68,246   4,539
Cumulative actuarial losses recognised in the statement of recognised income and expense 123,991   55,745

Plan assets are comprised as follows:

      2008       2007
  €'000   %   €'000   %
Equity 125,893   42   214,040   56
Bonds 90,961   30   84,861   22
Gilts 4,346   2   9,230   2
Property 40,392   13   36,418   10
Cash 39,907   13   37,972   10
  301,499   100   382,521   100

The expected return on plan assets was determined by considering the expected returns available on the assets underlying the current investment policy. Expected yields on fixed interest investments are based on gross redemption yields as at the balance sheet date. Expected returns on equity and property reflect long-term real rates of return experienced in the respective markets.

Contributions to post-employment benefit plans are expected to increase in 2009.

Mortality rates
Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience in each territory. The mortality assumptions imply the following life expectancies in years of an active member on retiring at age 65, 20 years from now:

  Irish mortality rates UK mortality rates
Male 20 24
Female 22.9 26.8

The mortality assumptions imply the following life expectancies in years of an active member, aged 65, retiring now:

  Irish mortality rates UK mortality rates
Male 18.9 22.9
Female 21.8 25.8
  2008
€'000
  2007
€'000
  2006
€'000
  2005
€'000
  2004
€'000
At the end of the year                  
Fair value of plan assets 301,499   382,521   376,585   338,829   285,376
Present value of defined benefit obligations (465,909)   (496,769)   (501,473)   (503,845)   (412,052)
Deficit (164,410)   (114,248)   (124,888)   (165,016)   (126,676)
Experience adjustments on plan liabilities (3,175)   (7,160)   (12,651)   (2,037)   (6,341)
Experience adjustments on plan assets (104,229)   (32,542)   11,575   28,383   5,911

Sensitivity analysis for principal assumptions used to measure scheme liabilities
There are inherent uncertainties surrounding the financial assumptions adopted in calculating the actuarial valuation of the Group's defined benefit pension schemes. The following table analyses, for the Group's Irish and UK pension schemes, the estimated impact on the plan liabilities resulting from changes to key actuarial assumptions, whilst holding all other assumptions constant.

Assumption Change in assumption Impact on Irish plan liabilities Impact on UK plan liabilities
Discount rate Increase/decrease 0.25% Increase/decrease by 4.3% Decrease/increase by 4.3% to 5.0%
Price inflation Increase/decrease 0.25% Increase/decrease by 2.4% Decrease/increase by 2.5% to 3.4%
Mortality Increase/decrease by one year Increase/decrease by 3.7% Decrease/increase by 2.0% to 2.2%
© Glanbia plc 2009